| Revenue | DKK 7,5M | +17% |
| EBITDA | DKK 4M | +19% |
| Net profit | DKK 2,8M | +19% |
| Total assets | DKK 11,7M | +24% |
| Equity | DKK 4,7M | +25% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.801 | 6.148 | 7.013 | 6.376 | 7.466 |
| Staff expenses | -4.334 | -4.027 | -4.098 | -3.042 | -3.508 |
| EBITDA | 1.467 | 2.121 | 2.891 | 3.334 | 3.958 |
| Depreciation & amort. | -42 | -45 | -43 | -35 | -35 |
| EBIT | 1.425 | 2.076 | 2.848 | 3.299 | 3.923 |
| Net financials | -54 | -13 | -49 | -246 | -297 |
| Profit before tax | 1.370 | 2.063 | 2.799 | 3.054 | 3.626 |
| Tax | 301 | 454 | 615 | 684 | 801 |
| Net profit | 1.069 | 1.609 | 2.183 | 2.370 | 2.825 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.987 | 7.623 | 8.696 | 9.427 | 11.673 |
| Equity | 4.940 | 5.048 | 1.412 | 3.781 | 4.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.047 | 2.575 | 7.285 | 5.646 | 6.937 |
| Total debt | 2.047 | 2.575 | 7.285 | 5.646 | 6.937 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Management | Management | 2023 |
| Former (1) | ||
MH Management | Management | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2011 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Højvig | Management | 0 companies |
| Dennis Suldrup Hansen | Management | 0 companies |
| Elin Rina Højvig | Chairman | 0 companies |
| Jonas Eigaard Højvig | Board of Directors | 0 companies |
| Jane Eigaard Winther | Board of Directors | 0 companies |
| Rikke Mortensen Nielsen | Chairman | 0 companies |
| Tom Hansen | Board of Directors | 0 companies |
| Mette Krestine Vad Nielsen | Board of Directors | 0 companies |
| Claus Eigaard Mose | Board of Directors | 0 companies |