| Revenue | DKK -11K | -63% |
| EBITDA | DKK -11K | +63% |
| Net profit | DKK 1,3M | +151% |
| Total assets | DKK 5,1M | +35% |
| Equity | DKK 5M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -10 | -8 | -12 | -9 | -9 | -9 | -17 | -11 | -11 | -31 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -10 | -8 | -12 | -9 | -9 | -9 | -17 | -11 | -11 | -31 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -10 | -8 | -12 | -9 | -9 | -9 | -17 | -11 | -11 | -31 | -11 |
| Net financials | 845 | 1.065 | 857 | 883 | 752 | 392 | 572 | 1.119 | 737 | 542 | 222 | 605 | 1.425 |
| Profit before tax | 840 | 1.058 | 847 | 875 | 740 | 383 | 563 | 1.110 | 720 | 531 | 211 | 574 | 1.414 |
| Tax | -1 | -1 | 6 | 7 | 34 | 27 | 4 | 50 | 18 | 42 | -79 | 42 | 78 |
| Net profit | 841 | 1.059 | 841 | 867 | 706 | 356 | 559 | 1.060 | 702 | 489 | 290 | 532 | 1.335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.016 | 1.888 | 2.631 | 3.398 | 4.002 | 3.103 | 3.312 | 3.146 | 2.794 | 3.170 | 3.346 | 3.760 | 5.078 |
| Equity | 921 | 1.884 | 2.626 | 3.394 | 3.998 | 2.854 | 3.308 | 2.191 | 2.783 | 3.158 | 3.334 | 3.749 | 4.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 4 | 4 | 4 | 4 | 249 | 4 | 954 | 11 | 11 | 11 | 11 | 116 |
| Total debt | 95 | 4 | 4 | 4 | 4 | 249 | 4 | 954 | 11 | 11 | 11 | 11 | 116 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|