| Revenue | DKK 23K | -20% |
| EBITDA | DKK 23K | -20% |
| Net profit | DKK 4,1M | -81% |
| Total assets | DKK 16,3M | -67% |
| Equity | DKK 15,6M | -69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | — | — | 0 | — | — | — | — | — | -5 | 24 | 17 | 29 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -43 | -5 | 24 | 17 | 29 | 23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 0 | 0 | 0 | 0 | 0 | 0 | -18 | -43 | -5 | 24 | 17 | 29 | 23 |
| Net financials | -12 | 0 | 0 | -576 | 4.695 | 2.667 | 2.289 | 6.061 | -1.259 | 12.908 | 4.866 | 6.910 | 21.236 | 4.563 |
| Profit before tax | -15 | 0 | 0 | -576 | 4.695 | 2.667 | 2.289 | 6.042 | -1.302 | 12.902 | 4.890 | 6.927 | 21.265 | 4.586 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -6 | 30 | 5 | -46 | -138 | 60 | 118 | 493 |
| Net profit | -12 | 0 | 0 | -576 | 4.695 | 2.667 | 2.296 | 6.012 | -1.307 | 12.949 | 5.028 | 6.867 | 21.147 | 4.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 0 | 0 | 567 | 5.283 | 8.012 | 10.538 | 14.712 | 13.289 | 26.215 | 26.875 | 32.832 | 49.971 | 16.262 |
| Equity | 92 | 0 | 0 | 567 | 5.262 | 7.929 | 10.225 | 14.409 | 12.987 | 25.735 | 26.464 | 32.338 | 49.885 | 15.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -31 | 0 | 0 | 0 | 21 | 83 | 313 | 303 | 302 | 480 | 411 | 494 | 86 | 678 |
| Total debt | -31 | 0 | 0 | 0 | 21 | 83 | 313 | 303 | 302 | 480 | 411 | 494 | 86 | 678 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 | |
| Individual | 25.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|