| Revenue | DKK 0 | — |
| EBITDA | DKK -585K | -722% |
| Net profit | DKK -1M | +53% |
| Total assets | DKK 10M | +30% |
| Equity | DKK -1M | -19299% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 126 | -96 | 19 | 28 | 2.762 | 119 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 102 | -193 | -8 | -139 | 2.753 | -71 | -585 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 102 | -193 | -8 | -139 | 2.753 | -71 | -585 |
| Net financials | -39 | -25 | -543 | -144 | -99 | -126 | -21 | 0 |
| Profit before tax | -33 | 77 | -736 | -152 | -238 | 2.627 | -2.772 | -350 |
| Tax | -8 | 19 | -8 | -8 | -0 | 544 | -610 | 675 |
| Net profit | 518 | 58 | -728 | -144 | -238 | 2.082 | -2.162 | -1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.136 | 7.238 | 7.428 | 7.404 | 7.569 | 10.507 | 7.750 | 10.045 |
| Equity | 1.273 | 1.195 | 467 | 323 | 85 | 2.168 | 5 | -1.020 |
| Long-term debt | 5.755 | 5.803 | 6.403 | 6.403 | 6.742 | 6.142 | 6.142 | 9.087 |
| Short-term debt | 108 | 105 | 431 | 559 | 623 | 1.534 | 1.530 | 1.205 |
| Total debt | 5.864 | 5.908 | 6.834 | 6.962 | 7.364 | 7.676 | 7.671 | 10.291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2011 | — | — |
SP Management | Management | 2011 | — | — |
WJ Management | Management | 2019 | — | — |
HA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordland Holding Group ApS | Company | 100.0% | 100.0% | 2013 |
VICH 484217 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Egsgaard Sørensen | Management | 0 companies |
| Svend Peder Falk-Rønne | Management | 0 companies |
| Werner Jespersen | Management | 0 companies |
| Henrik Axel Egsgaard Rask | Management | 0 companies |