| Revenue | DKK -10K | +20% |
| EBITDA | DKK -10K | -20% |
| Net profit | DKK -51K | -114% |
| Total assets | DKK 2,9M | -7% |
| Equity | DKK 2,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -10 | -8 | -8 | -9 | -17 | -40 | -13 | -15 | -7 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -10 | -8 | -8 | -9 | -17 | -40 | -13 | -15 | -7 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -10 | -8 | -8 | -9 | -17 | -40 | -13 | -15 | -7 | -9 | -10 |
| Net financials | 320 | 598 | 16 | 239 | 700 | 18 | -106 | 101 | 150 | 175 | -29 | 1.990 | 384 | -46 |
| Profit before tax | 311 | 590 | 7 | 228 | 691 | 10 | -115 | 84 | 110 | 162 | -44 | 1.983 | 376 | -57 |
| Tax | -1 | -2 | -2 | -2 | 6 | -0 | -0 | 1 | 24 | 37 | -10 | -3 | -0 | -6 |
| Net profit | 312 | 592 | 10 | 231 | 685 | 10 | -115 | 83 | 86 | 125 | -35 | 1.986 | 376 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 677 | 597 | 1.046 | 1.486 | 1.324 | 1.123 | 964 | 1.054 | 1.194 | 1.162 | 2.749 | 3.151 | 2.921 |
| Equity | 392 | 672 | 583 | 714 | 1.298 | 1.205 | 984 | 959 | 728 | 853 | 818 | 2.740 | 2.993 | 2.812 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 5 | 14 | 332 | 188 | 119 | 139 | 5 | 326 | 341 | 33 | 9 | 158 | 109 |
| Total debt | 143 | 5 | 14 | 332 | 188 | 119 | 139 | 5 | 326 | 341 | 343 | 9 | 158 | 109 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|