| Revenue | DKK 345K | +197% |
| EBITDA | DKK 332K | +221% |
| Net profit | DKK 259K | +255% |
| Total assets | DKK 3,2M | +10% |
| Equity | DKK 2,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -7 | -7 | -7 | -7 | -8 | -15 | -19 | 172 | 40 | 65 | 116 | 345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -7 | -7 | -7 | -7 | -7 | -8 | -15 | -19 | 156 | 27 | 52 | 103 | 332 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -7 | -7 | -7 | -7 | -7 | -8 | -15 | -19 | 156 | 27 | 52 | 103 | 332 |
| Net financials | 10 | 28 | -2 | 12 | -8 | 19 | 4.792 | 71 | 2 | -5 | -9 | -9 | -10 | 0 |
| Profit before tax | -10 | 21 | -9 | 5 | -15 | 12 | 4.784 | 56 | -17 | 151 | 18 | 42 | 94 | 332 |
| Tax | 0 | 5 | -2 | 1 | -3 | 3 | 12 | 12 | -4 | 33 | 4 | 9 | 21 | 73 |
| Net profit | -10 | 16 | -7 | 3 | -12 | 9 | 4.772 | 43 | -14 | 118 | 14 | 33 | 73 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 117 | 117 | 131 | 126 | 143 | 4.768 | 4.424 | 2.555 | 2.697 | 2.694 | 2.798 | 2.884 | 3.175 |
| Equity | 70 | 85 | 78 | 82 | 70 | 79 | 4.609 | 4.406 | 2.339 | 2.457 | 2.471 | 2.504 | 2.577 | 2.836 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 32 | 39 | 49 | 57 | 64 | 158 | 18 | 216 | 240 | 223 | 294 | 307 | 339 |
| Total debt | 20 | 32 | 39 | 49 | 57 | 64 | 158 | 18 | 216 | 240 | 223 | 294 | 307 | 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 2011 | — | — |
JV Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 25.0% | 2020 | |
| Individual | 20.0% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vangsgård Stiholt | Founder | 0 companies |
| Jørgen Vangsgaard | Management | 0 companies |