| Revenue | DKK 1,2M | -7% |
| EBITDA | DKK 267K | -21% |
| Net profit | DKK 200K | -22% |
| Total assets | DKK 1,8M | -5% |
| Equity | DKK 1M | +21% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.505 | 1.164 | 1.168 | 1.342 | 1.246 |
| Staff expenses | -867 | -957 | -1.017 | -1.003 | -979 |
| EBITDA | 638 | 207 | 149 | 339 | 267 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 638 | 207 | 149 | 339 | 267 |
| Net financials | -23 | -25 | -16 | -11 | -10 |
| Profit before tax | 616 | 182 | 133 | 327 | 257 |
| Tax | 140 | 41 | 29 | 72 | 57 |
| Net profit | 476 | 141 | 104 | 255 | 200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.109 | 1.889 | 1.706 | 1.879 | 1.784 |
| Equity | 766 | 541 | 624 | 860 | 1.040 |
| Long-term debt | 935 | 954 | 769 | 581 | 286 |
| Short-term debt | 407 | 394 | 313 | 436 | 456 |
| Total debt | 1.342 | 1.348 | 1.082 | 1.017 | 742 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lili Carena Kallesøe | Management | 0 companies |