| Revenue | DKK 5K | -140% |
| EBITDA | DKK 5K | +140% |
| Net profit | DKK 5K | +116% |
| Total assets | DKK 198K | +0% |
| Equity | DKK -105K | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.730 | 2.091 | 2.539 | 3.172 | 2.927 | 2.781 | -284 | -101 | -72 | -13 | 5 |
| Staff expenses | -1.866 | -1.928 | -2.070 | -2.096 | -2.406 | -2.369 | -52 | -135 | -0 | -0 | -0 |
| EBITDA | 865 | 178 | 470 | 1.077 | 521 | 412 | -335 | -236 | -72 | -13 | 5 |
| Depreciation & amort. | 132 | -195 | -226 | -87 | -97 | -93 | -32 | -7 | -0 | -0 | -0 |
| EBIT | 733 | -17 | 244 | 989 | 424 | 318 | -367 | -243 | -72 | -13 | 5 |
| Net financials | 2 | 13 | 5 | 2 | 5 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 734 | -3 | 249 | 992 | 429 | 318 | -367 | -243 | -72 | -13 | 5 |
| Tax | 195 | 8 | 64 | 241 | 99 | 74 | -88 | -0 | -19 | 19 | -0 |
| Net profit | 539 | -11 | 184 | 751 | 330 | 244 | -279 | -243 | -53 | -32 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.946 | 1.688 | 2.452 | 2.855 | 2.505 | 1.839 | 329 | 307 | 220 | 199 | 198 |
| Equity | 319 | 308 | 392 | 500 | 830 | 744 | 221 | -23 | -79 | -111 | -105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.610 | 1.372 | 2.051 | 2.343 | 1.668 | 1.091 | 109 | 330 | 299 | 310 | 304 |
| Total debt | 1.610 | 1.372 | 2.051 | 2.343 | 1.668 | 1.091 | 109 | 330 | 299 | 310 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS AF 1949 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Halfdan Møller Kristensen | Chief Executive Officer | 0 companies |