| Revenue | DKK -33K | +7% |
| EBITDA | DKK -33K | -7% |
| Net profit | DKK 358K | +17% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 2,8M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -33 | -26 | -35 | -31 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 467 | 554 | 435 | 37 | -19 | -10 | -28 | -29 | -33 | -26 | -35 | -31 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 467 | 554 | 435 | 37 | -19 | -10 | -28 | -29 | -33 | -26 | -35 | -31 | -33 |
| Net financials | 472 | 556 | 451 | 1.433 | 130 | 170 | -169 | 499 | 167 | 583 | -503 | 338 | 428 |
| Profit before tax | 467 | 554 | 447 | 1.361 | 111 | 160 | -197 | 470 | 134 | 558 | -537 | 307 | 395 |
| Tax | -0 | -0 | -0 | -10 | 24 | 35 | -0 | 60 | 30 | 125 | -0 | -0 | 37 |
| Net profit | 467 | 554 | 447 | 1.371 | 87 | 125 | -197 | 410 | 104 | 433 | -537 | 307 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 1.046 | 1.385 | 2.719 | 2.645 | 2.675 | 2.358 | 2.709 | 2.708 | 3.091 | 2.346 | 2.551 | 2.831 |
| Equity | 547 | 1.044 | 1.383 | 2.704 | 2.631 | 2.652 | 2.349 | 2.651 | 2.644 | 2.964 | 2.332 | 2.541 | 2.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 2 | 2 | 15 | 14 | 23 | 10 | 59 | 63 | 127 | 15 | 10 | 32 |
| Total debt | 191 | 2 | 2 | 15 | 14 | 23 | 10 | 59 | 63 | 127 | 15 | 10 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|