| Revenue | DKK -128K | +71% |
| EBITDA | DKK -1,2M | -53% |
| Net profit | DKK -1,1M | +40% |
| Total assets | DKK 488K | -44% |
| Equity | DKK -6,8M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.952 | 2.067 | 462 | -75 | -128 |
| Staff expenses | -3.068 | -3.246 | -2.374 | -1.788 | -1.028 |
| EBITDA | 884 | 18 | -447 | -758 | -1.156 |
| Depreciation & amort. | 462 | -1.192 | -900 | -237 | -212 |
| EBIT | 422 | -1.174 | -1.347 | -996 | -1.369 |
| Net financials | -101 | -144 | -222 | -244 | -6 |
| Profit before tax | 321 | -1.318 | -1.570 | -1.239 | -771 |
| Tax | 82 | 598 | 733 | 552 | 302 |
| Net profit | 239 | -1.916 | -2.303 | -1.792 | -1.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.930 | 1.719 | 889 | 867 | 488 |
| Equity | 319 | -1.597 | -3.899 | -5.691 | -6.764 |
| Long-term debt | 2.136 | 1.898 | 4.028 | 6.418 | 7.189 |
| Short-term debt | 423 | 1.418 | 761 | 140 | 63 |
| Total debt | 2.560 | 3.316 | 4.789 | 6.558 | 7.252 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PF Management | Management | 2011 – 2017 |
CB Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
DF Management | Management | 2011 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Fjelsted Engler | Management | 0 companies |
| Claus Bødker Engler | Chief Executive Officer | 0 companies |
| Daniel Fjelsted Teglers | Management | 0 companies |