| Revenue | DKK -24K | -13% |
| EBITDA | DKK -35K | -25% |
| Net profit | DKK 8M | +212% |
| Total assets | DKK 72,1M | +73% |
| Equity | DKK 49,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -9 | -32 | -41 | -9 | -13 | -14 | -15 | -17 | -21 | -20 | -30 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -9 | -32 | -41 | 3 | -47 | -14 | -15 | -17 | -21 | -20 | -30 | -28 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -9 | -32 | -41 | 3 | -47 | -14 | -15 | -17 | -21 | -20 | -30 | -28 | -35 |
| Net financials | 700 | 2.104 | 2.738 | 2.427 | 2.001 | 3.848 | 2.269 | 2.873 | 1.853 | 774 | -2.740 | 2.480 | 3.038 | 8.478 |
| Profit before tax | 699 | 2.095 | 2.706 | 2.386 | 1.991 | 3.835 | 2.256 | 2.858 | 1.836 | 753 | -2.759 | 2.450 | 3.010 | 8.454 |
| Tax | -0 | -0 | 27 | 22 | 88 | 42 | -100 | 279 | 60 | 350 | -482 | 411 | 443 | 433 |
| Net profit | 699 | 2.095 | 2.679 | 2.365 | 1.915 | 3.758 | 2.356 | 2.578 | 1.776 | 402 | -2.278 | 2.039 | 2.567 | 8.010 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 4.333 | 9.408 | 9.026 | 12.007 | 13.961 | 15.282 | 14.696 | 15.265 | 37.212 | 34.947 | 37.993 | 41.621 | 72.055 |
| Equity | 779 | 3.274 | 5.856 | 8.121 | 9.036 | 11.544 | 12.650 | 14.228 | 15.254 | 35.774 | 34.941 | 37.984 | 41.608 | 49.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 1.060 | 3.552 | 905 | 2.971 | 2.417 | 2.632 | 468 | 10 | 1.438 | 6 | 9 | 13 | 22.937 |
| Total debt | 407 | 1.060 | 3.552 | 905 | 2.971 | 2.417 | 2.632 | 468 | 10 | 1.438 | 6 | 9 | 13 | 22.937 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|