| Revenue | DKK 747K | +64% |
| EBITDA | DKK 150K | +8% |
| Net profit | DKK 860 | +67% |
| Total assets | DKK 363K | -8% |
| Equity | DKK 92K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 284 | 705 | 460 | 662 | 657 | 570 | 599 | 419 | 896 | 595 | 1.174 | 456 | 747 |
| Staff expenses | -0 | -157 | -549 | -274 | -398 | -292 | -267 | -268 | -217 | -615 | -370 | -700 | -264 | -368 |
| EBITDA | -65 | 31 | 11 | 44 | 47 | 50 | 170 | 254 | 152 | 134 | 145 | 121 | 139 | 150 |
| Depreciation & amort. | -0 | -5 | -8 | -11 | -14 | -17 | -39 | -10 | -4 | -17 | -3 | -2 | -44 | -5 |
| EBIT | -65 | 26 | 3 | 33 | 33 | 33 | 131 | 244 | 148 | 117 | 142 | 119 | 94 | 144 |
| Net financials | 0 | -65 | 0 | -33 | -33 | -33 | -131 | -244 | -148 | -116 | -142 | -118 | -94 | -144 |
| Profit before tax | -65 | -39 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -39 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 108 | 270 | 240 | 379 | 266 | 309 | 220 | 251 | 492 | 334 | 447 | 393 | 363 |
| Equity | 70 | 70 | 67 | 67 | 87 | 88 | 88 | 88 | 88 | 88 | 89 | 90 | 90 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 27 | 203 | 173 | 292 | 178 | 222 | 132 | 163 | 404 | 245 | 358 | 303 | 271 |
| Total debt | 0 | 27 | 203 | 173 | 292 | 178 | 222 | 132 | 163 | 404 | 245 | 358 | 303 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|