| Revenue | DKK 3,9M | +2% |
| EBITDA | DKK 2,6M | +4% |
| Net profit | DKK 1,3M | +40% |
| Total assets | DKK 11,9M | +10% |
| Equity | DKK 3,2M | +11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.029 | 3.554 | 5.052 | 3.789 | 3.873 |
| Staff expenses | -954 | -848 | -1.126 | -1.229 | -1.250 |
| EBITDA | 2.736 | 2.542 | 3.835 | 2.468 | 2.570 |
| Depreciation & amort. | -1.855 | -1.307 | -1.583 | -1.242 | -999 |
| EBIT | 881 | 1.235 | 2.252 | 1.225 | 1.571 |
| Net financials | -83 | 70 | 103 | 14 | 129 |
| Profit before tax | 797 | 1.305 | 2.354 | 1.240 | 1.700 |
| Tax | 175 | 288 | 519 | 295 | 381 |
| Net profit | 623 | 1.017 | 1.835 | 945 | 1.319 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.867 | 13.763 | 11.368 | 10.746 | 11.869 |
| Equity | 3.251 | 2.118 | 2.953 | 2.898 | 3.217 |
| Long-term debt | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.571 | 11.645 | 8.415 | 7.848 | 8.652 |
| Total debt | 11.616 | 11.645 | 8.415 | 7.848 | 8.652 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Management | Management | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Schack Jakobsen | Management | 0 companies |
| Maria Schack Jakobsen | Board of Directors | 0 companies |
| Tina Torp | Chairman | 0 companies |
| Adrian Moise | Board of Directors | 0 companies |