| Revenue | DKK -121K | +18% |
| EBITDA | DKK -381K | +5% |
| Net profit | DKK -2,3M | -917% |
| Total assets | DKK 3,2M | -56% |
| Equity | DKK 3,1M | -58% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -114 | -102 | -114 | -102 | -121 |
| Staff expenses | -221 | -231 | -240 | -300 | -260 |
| EBITDA | -335 | -333 | -354 | -402 | -381 |
| Depreciation & amort. | -24 | -11 | -11 | -8 | -1 |
| EBIT | -359 | -343 | -365 | -410 | -382 |
| Net financials | 1.287 | 252 | -1.106 | 691 | -1.915 |
| Profit before tax | 928 | -91 | -1.470 | 281 | -2.297 |
| Tax | 204 | -700 | 504 | -0 | 2 |
| Net profit | 724 | 609 | -1.975 | 281 | -2.298 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.405 | 12.685 | 8.675 | 7.268 | 3.197 |
| Equity | 13.955 | 12.638 | 8.637 | 7.211 | 3.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 450 | 46 | 38 | 57 | 136 |
| Total debt | 450 | 46 | 38 | 57 | 136 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Bente Kjærulff | Management | 0 companies |