| Revenue | DKK 17K | -91% |
| EBITDA | DKK 17K | +124% |
| Net profit | DKK 13K | +118% |
| Total assets | DKK 53K | -22% |
| Equity | DKK -29K | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 6 | 127 | 389 | 342 | 507 | 472 | 587 | 235 | 653 | 376 | 192 | 17 |
| Staff expenses | -0 | -0 | -9 | -296 | -236 | -371 | -360 | -354 | -280 | -318 | -319 | -16 | -0 |
| EBITDA | 4 | 1 | 77 | 2 | 3 | -32 | -61 | 53 | -70 | 166 | -82 | -72 | 17 |
| Depreciation & amort. | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -86 | 1 | 77 | 2 | 3 | -32 | -61 | 53 | -70 | 166 | -82 | -72 | 17 |
| Net financials | -27 | 0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | 0 | -1 |
| Profit before tax | -113 | 1 | 77 | 2 | 3 | -32 | -61 | 51 | -70 | 165 | -83 | -72 | 17 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | -0 | 11 | -0 | 36 | -0 | -0 | 4 |
| Net profit | -113 | 1 | 77 | 2 | 2 | -32 | -61 | 40 | -70 | 129 | -83 | -72 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 0 | 113 | 103 | 111 | 95 | 63 | 108 | 61 | 285 | 216 | 69 | 53 |
| Equity | -33 | -32 | 45 | 46 | 71 | 33 | -29 | 23 | -48 | 81 | 34 | -43 | -29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 |
| Short-term debt | 49 | 32 | 69 | 57 | 41 | 62 | 92 | 86 | 109 | 204 | 128 | 111 | 82 |
| Total debt | 49 | 32 | 69 | 57 | 41 | 62 | 92 | 86 | 109 | 204 | 182 | 111 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|