| Revenue | DKK 556K | -15% |
| EBITDA | DKK 24K | -60% |
| Net profit | DKK 18K | -59% |
| Total assets | DKK 333K | -33% |
| Equity | DKK 171K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.147 | 1.134 | 1.380 | 1.600 | 1.269 | 1.444 | 934 | 656 | 556 |
| Staff expenses | -0 | -987 | -1.042 | -1.261 | -1.412 | -1.256 | -1.388 | -1.121 | -597 | -533 |
| EBITDA | — | 161 | 92 | 119 | 188 | 13 | 56 | -187 | 59 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 161 | 92 | 119 | 188 | 13 | 56 | -187 | 59 | 24 |
| Net financials | 0 | -2 | -1 | -4 | -7 | -8 | -7 | -1 | -2 | -0 |
| Profit before tax | — | 159 | 90 | 115 | 181 | 5 | 49 | -188 | 57 | 23 |
| Tax | -0 | 43 | 26 | 29 | 41 | 2 | 14 | -41 | 13 | 5 |
| Net profit | — | 116 | 65 | 86 | 140 | 3 | 35 | -147 | 44 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 788 | 973 | 1.107 | 1.517 | 1.067 | 971 | 464 | 495 | 333 |
| Equity | 231 | 348 | 412 | 498 | 638 | 454 | 489 | 109 | 153 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 440 | 561 | 608 | 879 | 612 | 482 | 356 | 342 | 161 |
| Total debt | 403 | 440 | 561 | 608 | 879 | 612 | 482 | 356 | 342 | 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teten M Group ApS | Company | 50.0% | 50.0% | 2015 |
TETEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
Teten Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Liselotte Marstrand | Management | 0 companies |