| Revenue | DKK 179K | -63% |
| EBITDA | DKK 142K | +314% |
| Net profit | DKK 24K | -81% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 1,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 54 | 194 | 229 | 181 | 244 | 231 | 307 | 272 | 258 | 349 | 321 | 489 | 179 |
| Staff expenses | -3 | -6 | -0 | -3 | -3 | -0 | -0 | -4 | -0 | -0 | -2 | -20 | -15 | -36 |
| EBITDA | 51 | -60 | 235 | 316 | -134 | 406 | 471 | 444 | 839 | 833 | 707 | -779 | 34 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | -60 | 235 | 316 | -134 | 406 | 471 | 444 | 839 | 833 | 707 | -779 | 34 | 142 |
| Net financials | -170 | -125 | -199 | -172 | -321 | -284 | -175 | -165 | -182 | -195 | -172 | -197 | 103 | -134 |
| Profit before tax | -119 | -185 | 36 | 144 | -455 | 122 | 296 | 279 | 657 | 638 | 535 | -976 | 137 | 8 |
| Tax | -28 | 9 | 20 | -0 | -0 | -35 | -45 | -6 | -48 | 135 | 118 | -215 | 10 | -16 |
| Net profit | -90 | -194 | 16 | 144 | -455 | 157 | 341 | 284 | 705 | 503 | 417 | -762 | 127 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.491 | 3.335 | 5.410 | 6.683 | 10.801 | 5.349 | 5.521 | 5.670 | 6.628 | 7.511 | 7.921 | 6.826 | 5.237 | 5.202 |
| Equity | -8 | -201 | -185 | -41 | -496 | -339 | 502 | 787 | 1.492 | 1.694 | 2.111 | 1.350 | 1.477 | 1.501 |
| Long-term debt | 2.420 | 2.405 | 4.322 | 4.176 | 6.676 | 4.325 | 3.620 | 3.508 | 3.453 | 4.140 | 3.921 | 3.750 | 2.043 | 1.959 |
| Short-term debt | 1.078 | 1.131 | 1.273 | 2.548 | 4.621 | 1.363 | 1.398 | 1.376 | 1.683 | 1.340 | 1.435 | 1.487 | 1.468 | 1.509 |
| Total debt | 3.498 | 3.537 | 5.595 | 6.724 | 11.297 | 5.688 | 5.018 | 4.884 | 5.136 | 5.480 | 5.356 | 5.237 | 3.511 | 3.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2025 | — | — |
DN Management | Management | 2011 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLOBO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Børsmose | Management | 0 companies |
| Ditte Nørskov | Management | 0 companies |
| Lotte Børsmose | Chief Executive Officer | 0 companies |