| Revenue | DKK 82M | +5% |
| EBITDA | DKK 31,6M | -10% |
| Net profit | DKK 13,1M | -23% |
| Total assets | DKK 175,2M | +4% |
| Equity | DKK 81,5M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 77.190 | 78.169 | 81.988 |
| Staff expenses | -40.973 | -43.087 | -50.381 |
| EBITDA | 36.217 | 35.081 | 31.607 |
| Depreciation & amort. | -11.432 | -10.465 | -11.401 |
| EBIT | 24.785 | 24.617 | 20.206 |
| Net financials | -5.108 | -3.028 | -1.801 |
| Profit before tax | 19.677 | 21.589 | 18.405 |
| Tax | 5.402 | 4.470 | 5.270 |
| Net profit | 14.275 | 17.119 | 13.135 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 176.119 | 168.808 | 175.155 |
| Equity | 78.719 | 81.431 | 81.540 |
| Long-term debt | 24.004 | 10.194 | 16.126 |
| Short-term debt | 43.447 | 48.213 | 45.296 |
| Total debt | 67.451 | 58.407 | 61.423 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KW Management | Management | 2016 – 2016 |
UN Management | Management | 2011 – 2011 |
EB Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2011 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 | |
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Weidemann | Management | 0 companies |
| Ulrik Nicolai Jungersen | Management | 0 companies |
| Erik Balleby Jensen | Management | 0 companies |
| Jens Thøger Hansen | Chairman | 0 companies |
| Claes Hjalmarson | Board of Directors | 0 companies |
| Göte Mattsson | Chairman | 0 companies |