| Revenue | DKK 1,2M | +152% |
| EBITDA | DKK 1,2M | +159% |
| Net profit | DKK 2,6M | +27% |
| Total assets | DKK 19,9M | +17% |
| Equity | DKK 15,2M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.773 | 628 | 764 | 397 | 5.218 | 1.042 | 91 | 3.701 | 173 | -954 | 823 | 444 | 465 | 1.173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.768 | 623 | 756 | 389 | 5.206 | 1.023 | 84 | 3.689 | 159 | -969 | 810 | 429 | 448 | 1.161 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.768 | 623 | 756 | 389 | 5.206 | 1.023 | 84 | 3.689 | 159 | -969 | 810 | 429 | 448 | 1.161 |
| Net financials | 122 | 197 | 252 | 284 | 367 | 419 | 349 | 323 | 1.093 | 1.368 | 3.491 | 1.892 | 2.259 | 2.282 |
| Profit before tax | 2.890 | 820 | 1.009 | 673 | 5.573 | 1.442 | 433 | 4.012 | 1.251 | -6.837 | 4.301 | 2.321 | 2.707 | 3.442 |
| Tax | 746 | 139 | 237 | 161 | 1.234 | 327 | 106 | 895 | 332 | 108 | 989 | 547 | 633 | 801 |
| Net profit | 2.144 | 681 | 772 | 512 | 4.339 | 1.115 | 327 | 3.117 | 920 | -6.945 | 3.312 | 1.774 | 2.074 | 2.642 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.145 | 9.096 | 9.947 | 10.207 | 12.435 | 15.546 | 17.058 | 16.130 | 19.067 | 12.726 | 14.239 | 13.971 | 17.011 | 19.936 |
| Equity | 4.279 | 4.863 | 5.539 | 5.952 | 10.291 | 11.406 | 11.630 | 12.141 | 12.952 | 5.897 | 9.152 | 10.869 | 12.522 | 15.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 3.704 | 3.877 | 3.691 | 1.514 | 3.503 | 4.728 | 3.176 | 5.128 | 5.881 | 4.196 | 2.086 | 3.432 | 3.518 |
| Total debt | 1.274 | 3.704 | 3.877 | 3.691 | 1.514 | 3.503 | 4.728 | 3.176 | 5.128 | 5.881 | 4.196 | 2.086 | 3.432 | 3.518 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|