| Revenue | DKK 1,4M | +25% |
| EBITDA | DKK 442K | +531% |
| Net profit | DKK 384K | +357% |
| Total assets | DKK 719K | +14% |
| Equity | DKK 24K | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 736 | 1.426 | 1.802 | 1.899 | 1.715 | 2.222 | 1.816 | 1.563 | 1.658 | 1.185 | 1.446 | 1.140 | 1.420 |
| Staff expenses | -850 | -1.316 | -1.768 | -1.846 | -1.667 | -1.896 | -1.920 | -1.582 | -1.789 | -1.409 | -1.339 | -1.243 | -978 |
| EBITDA | -114 | 109 | 34 | 53 | 48 | 326 | -104 | -19 | -131 | -224 | 108 | -103 | 442 |
| Depreciation & amort. | -0 | 11 | -11 | -11 | -11 | -15 | -8 | -8 | -8 | -11 | -0 | -6 | -8 |
| EBIT | -114 | 99 | 23 | 42 | 37 | 310 | -111 | -27 | -138 | -235 | 108 | -108 | 434 |
| Net financials | -6 | -7 | -9 | -27 | -19 | -20 | -12 | -25 | -25 | -31 | -29 | -41 | -51 |
| Profit before tax | -120 | 92 | 15 | 14 | 18 | 290 | -123 | -53 | -163 | -265 | 78 | -149 | 384 |
| Tax | -29 | 23 | 6 | 3 | 4 | 65 | -27 | -11 | 40 | -0 | -0 | -0 | -0 |
| Net profit | -91 | 69 | 9 | 11 | 14 | 225 | -96 | -41 | -203 | -265 | 78 | -149 | 384 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 922 | 846 | 896 | 897 | 1.333 | 1.085 | 1.192 | 836 | 1.026 | 609 | 633 | 719 |
| Equity | -11 | 57 | 66 | 77 | 91 | 316 | 220 | 179 | -24 | -289 | -211 | -360 | 24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 648 | 865 | 780 | 818 | 807 | 1.017 | 864 | 1.013 | 859 | 1.315 | 819 | 993 | 696 |
| Total debt | 648 | 865 | 780 | 818 | 807 | 1.017 | 864 | 1.013 | 859 | 1.315 | 819 | 993 | 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TWOREK ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michala Beathe Roepstorff | Unofficial title | 0 companies |