| Revenue | DKK -40K | -68% |
| EBITDA | DKK -40K | +72% |
| Net profit | DKK 2K | -100% |
| Total assets | DKK 12,5M | -1% |
| Equity | DKK 12,4M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.948 | 1.592 | 696 | 1.725 | 1.820 | 1.661 | 1.988 | 2.262 | 1.216 | 3.738 | 2.735 | -282 | -125 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -18 | -0 |
| EBITDA | 1.943 | 1.587 | 688 | 1.718 | 1.812 | 1.747 | 1.981 | 2.254 | 1.207 | 3.727 | 2.587 | -378 | -142 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 | -80 | -20 |
| EBIT | 1.943 | 1.587 | 688 | 1.718 | 1.812 | 1.747 | 1.981 | 2.254 | 1.207 | 3.727 | 2.587 | -458 | -222 | -60 |
| Net financials | 55 | 99 | 136 | 167 | 242 | 382 | 370 | 415 | 910 | 1.165 | 2.251 | 298 | 865 | 69 |
| Profit before tax | 1.998 | 1.686 | 824 | 1.885 | 2.054 | 2.129 | 2.350 | 2.669 | 2.117 | 4.892 | 4.838 | -160 | 643 | 10 |
| Tax | 523 | 356 | 190 | 447 | 459 | 478 | 528 | 599 | 495 | 1.105 | 1.086 | 132 | 142 | 8 |
| Net profit | 1.476 | 1.330 | 634 | 1.438 | 1.595 | 1.652 | 1.823 | 2.070 | 1.622 | 3.787 | 3.752 | -293 | 501 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.640 | 5.603 | 7.186 | 6.702 | 8.866 | 10.309 | 11.630 | 11.914 | 13.453 | 15.344 | 19.472 | 12.896 | 12.573 | 12.470 |
| Equity | 1.801 | 3.031 | 3.565 | 4.803 | 4.998 | 6.650 | 8.372 | 8.842 | 9.964 | 13.241 | 16.880 | 11.872 | 12.373 | 12.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.248 | 2.043 | 3.080 | 1.328 | 3.238 | 3.022 | 2.557 | 2.317 | 2.685 | 1.418 | 1.683 | 1.022 | 200 | 94 |
| Total debt | 1.248 | 2.043 | 3.080 | 1.328 | 3.238 | 3.022 | 2.557 | 2.317 | 2.685 | 1.418 | 1.683 | 1.022 | 200 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|