| Revenue | DKK 72K | -126% |
| EBITDA | DKK 43K | +114% |
| Net profit | DKK -664K | -129% |
| Total assets | DKK 26,3M | -6% |
| Equity | DKK 26,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.885 | 4.232 | 4.461 | 3.506 | 4.165 | 4.804 | -541 | -546 | -52 | -523 | 69 | -281 | -272 | 72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.879 | 4.227 | 4.456 | 3.501 | 4.152 | 4.794 | -623 | -782 | -192 | -812 | -143 | -359 | -307 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.879 | 4.227 | 4.456 | 3.501 | 4.152 | 4.794 | -623 | -782 | -192 | -812 | -143 | -359 | -307 | 43 |
| Net financials | 168 | 261 | 373 | 557 | 862 | 325 | 907 | 954 | -46 | 2.974 | -1.506 | 2.060 | 3.303 | -668 |
| Profit before tax | 3.047 | 4.488 | 4.828 | 4.058 | 5.015 | 5.118 | 284 | 171 | -238 | 2.162 | -1.649 | 1.701 | 2.996 | -625 |
| Tax | 785 | 1.057 | 1.173 | 957 | 1.111 | 1.221 | 69 | 42 | 20 | 437 | 25 | 32 | 667 | 40 |
| Net profit | 2.262 | 3.431 | 3.655 | 3.101 | 3.903 | 3.897 | 215 | 129 | -258 | 1.726 | -1.674 | 1.669 | 2.329 | -664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.807 | 12.018 | 14.003 | 16.924 | 20.941 | 25.446 | 23.863 | 24.052 | 23.267 | 25.930 | 23.178 | 25.123 | 28.025 | 26.320 |
| Equity | 5.269 | 8.652 | 12.259 | 15.311 | 19.214 | 23.112 | 23.275 | 23.404 | 23.146 | 24.817 | 23.086 | 24.698 | 26.968 | 26.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 54 | 54 | 54 | 42 | 664 | 42 |
| Short-term debt | 948 | 2.837 | 1.213 | 1.050 | 1.097 | 2.334 | 588 | 636 | 66 | 1.059 | 38 | 383 | 393 | 35 |
| Total debt | 948 | 2.837 | 1.213 | 1.050 | 1.097 | 2.334 | 588 | 648 | 121 | 1.113 | 92 | 425 | 1.057 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
FTN2026 Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|