| Revenue | DKK 456K | -5% |
| EBITDA | DKK 456K | -5% |
| Net profit | DKK 160K | +2% |
| Total assets | DKK 9,7M | -4% |
| Equity | DKK 5,4M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.076 | 76.942 | 478 | 478 | 456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.076 | 76.942 | 1.290 | 478 | 456 |
| Depreciation & amort. | -927 | -1.155 | 406 | -254 | -252 |
| EBIT | 148 | 75.787 | 884 | 224 | 204 |
| Net financials | -81 | 339 | -97 | -21 | 2 |
| Profit before tax | 68 | 76.126 | 787 | 203 | 206 |
| Tax | 15 | 16.680 | 261 | 45 | 45 |
| Net profit | 53 | 59.446 | 526 | 158 | 160 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.804 | 16.723 | 10.520 | 10.067 | 9.713 |
| Equity | 588 | 4.536 | 5.062 | 5.220 | 5.380 |
| Long-term debt | 7.801 | 4.434 | 3.950 | 3.454 | 2.969 |
| Short-term debt | 1.415 | 7.197 | 962 | 865 | 857 |
| Total debt | 9.216 | 11.631 | 4.911 | 4.319 | 3.826 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NA Management | Management | 2023 |
| Former (2) | ||
PD Management | Management | 2011 – 2012 |
CV Management | Management | 2017 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Damm | Management | 0 companies |
| Claus Vestergaard Petersen | Management | 0 companies |
| Nicolai Abildgaard | Management | 0 companies |