| Revenue | DKK -27K | -11% |
| EBITDA | DKK -27K | +11% |
| Net profit | DKK 149K | -96% |
| Total assets | DKK 10,7M | +2% |
| Equity | DKK 7,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 311 | -26 | -13 | -19 | -47 | -26 | -30 | -30 | -32 | -29 | -30 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 311 | -26 | -13 | -19 | -47 | -26 | -30 | -30 | -32 | -29 | -30 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 311 | -26 | -13 | -19 | -47 | -26 | -30 | -30 | -32 | -29 | -30 | -27 |
| Net financials | 447 | -103 | 3.393 | 3.970 | 3.742 | -3.250 | -160 | 712 | -5.886 | -5.942 | 2.175 | 3.509 | 176 |
| Profit before tax | 481 | 208 | 3.367 | 3.957 | 3.723 | -3.297 | -186 | 682 | -5.917 | -5.974 | 2.145 | 3.479 | 149 |
| Tax | 23 | 57 | -24 | -9 | 8 | -20 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 459 | 151 | 3.391 | 3.965 | 3.715 | -3.277 | -185 | 682 | -5.917 | -5.974 | 2.145 | 3.479 | 149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.521 | 13.671 | 14.250 | 17.861 | 22.623 | 15.562 | 15.540 | 16.395 | 10.617 | 4.674 | 7.024 | 10.515 | 10.737 |
| Equity | 469 | 9.579 | 12.970 | 16.936 | 16.650 | 13.373 | 13.188 | 13.870 | 8.052 | 2.077 | 4.321 | 7.702 | 7.851 |
| Long-term debt | 3.052 | 2.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.205 | 1.280 | 925 | 5.973 | 2.189 | 2.352 | 2.525 | 2.566 | 2.596 | 2.703 | 2.814 | 2.886 |
| Total debt | 3.052 | 4.091 | 1.280 | 925 | 5.973 | 2.189 | 2.352 | 2.525 | 2.566 | 2.596 | 2.703 | 2.814 | 2.886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
INNOVENTURA A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Dahl | Management | 0 companies |
| Carsten Thygesen | Chairman | 0 companies |
| Niels Jørgen Nielsen | Chairman | 0 companies |
| Kim Rune Brarup | Chairman | 0 companies |
| Dorthe Nørremark Nielsen | Board of Directors | 0 companies |
| Steen Brinch Gildenpfennig | Board of Directors | 0 companies |
| Jens Christian Sikjær Sandfeld | Chairman | 0 companies |