| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -91K | — |
| Total assets | DKK 0 | -100% |
| Equity | DKK -87K | -2228% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -170 | 255 | 292 | 344 | 75 | -1 | -4 | -1 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 255 | 292 | 344 | 75 | -1 | -4 | -1 | 0 | 0 | 0 |
| Depreciation & amort. | -180 | -190 | -182 | -365 | -168 | -90 | -64 | -64 | -0 | -0 | -0 |
| EBIT | 10 | 65 | 110 | -20 | -92 | -92 | -68 | -64 | 0 | 0 | 0 |
| Net financials | 38 | 40 | -0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | -54 |
| Profit before tax | 51 | 105 | 110 | -20 | -92 | -92 | -69 | -64 | 0 | 0 | -54 |
| Tax | 2 | 16 | -34 | -30 | -0 | -0 | -0 | -49 | -0 | -0 | 37 |
| Net profit | 49 | 89 | 144 | 10 | -92 | -92 | -69 | -15 | 0 | 0 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.545 | 1.264 | 1.221 | 1.316 | 1.164 | 1.082 | 319 | 232 | 232 | 232 | 0 |
| Equity | 31 | 119 | 263 | 273 | 180 | 89 | 19 | 4 | 4 | 4 | -87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.514 | 1.130 | 916 | 1.031 | 972 | 982 | 287 | 228 | 228 | 228 | 87 |
| Total debt | -1.514 | 1.130 | 916 | 1.031 | 972 | 982 | 287 | 228 | 228 | 228 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |