| Revenue | DKK 142K | -69% |
| EBITDA | DKK 142K | -69% |
| Net profit | DKK 8K | -98% |
| Total assets | DKK 1,8M | +67% |
| Equity | DKK 425K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 66 | 270 | 407 | 217 | 65 | 33 | -19 | 321 | 1.213 | 698 | 459 | 459 | 142 |
| Staff expenses | -160 | -254 | -107 | -88 | -252 | -152 | -54 | -27 | -625 | -525 | -557 | -459 | -1 | -0 |
| EBITDA | 511 | -188 | 163 | 319 | -34 | -87 | -21 | -46 | -304 | 689 | 141 | -0 | 458 | 142 |
| Depreciation & amort. | 38 | -11 | -0 | -0 | -0 | -0 | -0 | -1 | -17 | -61 | -217 | -250 | -152 | -119 |
| EBIT | 474 | -199 | 163 | 319 | -34 | -87 | -21 | -47 | -321 | 627 | -76 | -251 | 306 | 23 |
| Net financials | -9 | -14 | -5 | -5 | -2 | 12 | 5 | 4 | -7 | -61 | -112 | -124 | -17 | -14 |
| Profit before tax | 465 | -213 | 158 | 314 | -36 | -75 | -16 | -43 | -328 | 566 | -188 | -374 | 289 | 9 |
| Tax | 118 | -51 | 40 | 75 | -6 | -17 | -3 | -8 | 34 | 19 | -5 | -0 | -58 | 1 |
| Net profit | 347 | -162 | 118 | 239 | -30 | -58 | -13 | -35 | -362 | 548 | -183 | -374 | 347 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 290 | 412 | 887 | 487 | 354 | 353 | 354 | 274 | 1.840 | 3.469 | 2.778 | 1.074 | 1.792 |
| Equity | 427 | 189 | 307 | 546 | 367 | 308 | 295 | 260 | 80 | 628 | 444 | 70 | 417 | 425 |
| Long-term debt | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.013 | 1.878 | 1.999 | 544 | 0 |
| Short-term debt | 239 | 100 | 105 | 340 | 121 | 46 | 58 | 93 | 194 | 195 | 1.147 | 708 | 113 | 1.367 |
| Total debt | 361 | 100 | 105 | 340 | 121 | 46 | 58 | 93 | 194 | 1.208 | 3.025 | 2.708 | 657 | 1.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Founder | Founder | 2011 | — | — |
JS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
Dath-Harbo Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dath Harbo | Founder | 0 companies |
| Jørn Siegaard Jensen | Management | 0 companies |