| Revenue | DKK -6K | +2% |
| EBITDA | DKK -14K | +9% |
| Net profit | DKK 134K | -67% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 3,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | — | — | -8 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | 76 | 1.637 | -43 | -29 | -33 | -24 | -17 | -9 | -5 | -10 | -9 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | 76 | 1.637 | -43 | -29 | -33 | -24 | -17 | -9 | -5 | -10 | -9 | -15 | -14 |
| Net financials | -0 | 78 | 1.637 | 109 | 326 | 340 | -30 | 381 | 191 | 191 | 641 | 78 | 402 | 147 |
| Profit before tax | -179 | 69 | 1.629 | 66 | 296 | 307 | -54 | 364 | 182 | 185 | 632 | 69 | 387 | 133 |
| Tax | -0 | -0 | -0 | -6 | -2 | -1 | -1 | 10 | -0 | -0 | -0 | -0 | -13 | -1 |
| Net profit | -179 | 69 | 1.629 | 72 | 298 | 308 | -53 | 354 | 182 | 185 | 632 | 69 | 400 | 134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 876 | 541 | 2.009 | 2.174 | 2.730 | 3.142 | 2.453 | 2.852 | 3.038 | 2.860 | 3.462 | 3.482 | 3.852 | 3.980 |
| Equity | 29 | 14 | 1.599 | 1.671 | 1.919 | 2.176 | 2.069 | 2.370 | 2.551 | 2.737 | 3.369 | 3.438 | 3.803 | 3.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 847 | 526 | 410 | 503 | 811 | 967 | 384 | 483 | 486 | 123 | 93 | 45 | 49 | 78 |
| Total debt | 847 | 526 | 410 | 503 | 811 | 967 | 384 | 483 | 486 | 123 | 93 | 45 | 49 | 78 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|