| Revenue | DKK -6K | +2% |
| EBITDA | DKK -28K | +1% |
| Net profit | DKK 146K | -65% |
| Total assets | DKK 4,2M | +4% |
| Equity | DKK 4,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -168 | — | — | -6 | -5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | 76 | 1.637 | -137 | -97 | -92 | -74 | -73 | -38 | -24 | -13 | -12 | -28 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | 76 | 1.637 | -137 | -97 | -92 | -74 | -73 | -38 | -24 | -13 | -12 | -28 | -28 |
| Net financials | 43 | 124 | 1.669 | 183 | 385 | 391 | 9 | 427 | 204 | 204 | 648 | 87 | 431 | 177 |
| Profit before tax | -136 | 115 | 1.661 | 45 | 289 | 300 | -65 | 354 | 166 | 180 | 635 | 74 | 403 | 149 |
| Tax | 9 | 8 | 4 | -3 | -3 | -3 | -3 | 12 | -0 | -0 | -0 | -0 | -17 | 3 |
| Net profit | -146 | 107 | 1.657 | 48 | 292 | 302 | -61 | 342 | 166 | 180 | 635 | 74 | 420 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.377 | 581 | 2.023 | 3.038 | 3.993 | 4.331 | 3.864 | 3.621 | 3.806 | 2.973 | 3.609 | 3.618 | 4.008 | 4.152 |
| Equity | 63 | 86 | 1.699 | 1.747 | 2.039 | 2.342 | 2.280 | 2.622 | 2.789 | 2.968 | 3.604 | 3.608 | 3.992 | 4.103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.314 | 496 | 324 | 1.291 | 1.954 | 1.989 | 1.584 | 999 | 1.017 | 5 | 5 | 10 | 15 | 49 |
| Total debt | 1.314 | 496 | 324 | 1.291 | 1.954 | 1.989 | 1.584 | 999 | 1.017 | 5 | 5 | 10 | 15 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|