| Revenue | DKK -521K | -190% |
| EBITDA | DKK -1,4M | -315% |
| Net profit | DKK -2,2M | -378% |
| Total assets | DKK 1,9M | -71% |
| Equity | DKK 265K | -85% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 786 | 1.458 | 3.518 | 2.235 | 1.257 | 1.884 | -954 | 356 | 925 | 1.013 | 581 | -521 |
| Staff expenses | -385 | -693 | -595 | -869 | -849 | -792 | -802 | -806 | -831 | -920 | -912 | -852 |
| EBITDA | 401 | 765 | 2.923 | 1.324 | 408 | 1.092 | -1.756 | -450 | 93 | 93 | -331 | -1.373 |
| Depreciation & amort. | 99 | -158 | -103 | -129 | -142 | -133 | -111 | -87 | -72 | -20 | -18 | -18 |
| EBIT | 301 | 607 | 2.820 | 1.196 | 266 | 959 | -1.867 | -537 | 22 | 73 | -349 | -1.391 |
| Net financials | -130 | -58 | -77 | -53 | -17 | -66 | 150 | -106 | -17 | -30 | -229 | -157 |
| Profit before tax | 171 | 549 | 2.743 | 1.143 | 249 | 893 | -1.716 | -643 | 5 | 44 | -578 | -1.548 |
| Tax | 44 | 138 | 672 | 278 | 56 | 196 | -377 | -158 | -9 | 36 | -127 | 607 |
| Net profit | 127 | 411 | 2.071 | 866 | 193 | 697 | -1.339 | -484 | 14 | 8 | -451 | -2.155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.571 | 6.095 | 9.310 | 12.728 | 6.651 | 5.614 | 5.146 | 6.875 | 4.021 | 5.076 | 6.414 | 1.866 |
| Equity | 777 | 1.188 | 2.259 | 3.125 | 3.318 | 4.015 | 2.676 | 2.191 | 2.206 | 2.213 | 1.762 | 265 |
| Long-term debt | 0 | 0 | 0 | 134 | 73 | 0 | 0 | 0 | 0 | 0 | 658 | 3 |
| Short-term debt | 3.794 | 4.908 | 7.051 | 9.469 | 3.261 | 1.599 | 2.470 | 4.684 | 1.815 | 2.863 | 3.994 | 1.598 |
| Total debt | 3.794 | 4.908 | 7.051 | 9.604 | 3.333 | 1.599 | 2.470 | 4.684 | 1.815 | 2.863 | 4.652 | 1.601 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Unofficial title | Unofficial title | 2024 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RMH HOLDING, BREJNING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høj Lauridsen | Unofficial title | 0 companies |
| Rudi Marcel Høhrmann | Chief Executive Officer | 0 companies |