| Revenue | DKK -9K | +13% |
| EBITDA | DKK -9K | -13% |
| Net profit | DKK 610K | +170% |
| Total assets | DKK 18,8M | +3% |
| Equity | DKK 18,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -6 | -6 | -4 | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -6 | -6 | -4 | -4 | -4 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 |
| Net financials | 407 | -347 | 855 | 1.057 | 933 | 2.850 | -638 | 1.277 | -551 | 367 | 2.904 | 1.918 | 4.356 | -648 | 781 |
| Profit before tax | 400 | -352 | 848 | 1.051 | 929 | 2.846 | -642 | 1.271 | -558 | 360 | 2.897 | 1.912 | 4.348 | -656 | 772 |
| Tax | -0 | -0 | 79 | 78 | 74 | 73 | 73 | 84 | 90 | 81 | 67 | -1 | 3 | 217 | 162 |
| Net profit | 400 | -352 | 769 | 973 | 856 | 2.773 | -715 | 1.187 | -648 | 279 | 2.830 | 1.913 | 4.345 | -873 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.768 | 4.638 | 5.276 | 6.333 | 7.177 | 9.846 | 9.125 | 10.359 | 9.683 | 10.025 | 12.870 | 14.633 | 18.981 | 18.258 | 18.804 |
| Equity | 4.762 | 4.627 | 5.180 | 6.152 | 7.008 | 9.780 | 9.065 | 10.252 | 9.605 | 9.884 | 12.714 | 14.627 | 18.973 | 18.100 | 18.710 |
| Long-term debt | 0 | 0 | 79 | 78 | 62 | 47 | 24 | 48 | 54 | 81 | 67 | 0 | 1 | 0 | 0 |
| Short-term debt | 12 | 11 | 18 | 103 | 108 | 18 | 24 | 58 | 24 | 60 | 89 | 6 | 7 | 158 | 94 |
| Total debt | 6 | 11 | 96 | 181 | 170 | 66 | 59 | 107 | 78 | 141 | 155 | 6 | 8 | 158 | 94 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|