| Revenue | DKK -101K | -38% |
| EBITDA | DKK -659K | +25% |
| Net profit | DKK -526K | +30% |
| Total assets | DKK 2M | -22% |
| Equity | DKK 1,3M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -126 | 4.416 | 3.349 | 2.569 | -1.689 | 5.199 | -137 | -2.065 | 3.384 | -101 | 413 | -164 | -101 |
| Staff expenses | -90 | -540 | -1.181 | -1.260 | -1.311 | -1.480 | -1.380 | -1.175 | -750 | -892 | -475 | -711 | -558 |
| EBITDA | -216 | 3.876 | 2.168 | 1.308 | -3.000 | 3.719 | -1.517 | -3.240 | 2.634 | -993 | -62 | -875 | -659 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -22 | -26 | -27 | -26 | -31 | -15 | -0 | -0 | -0 |
| EBIT | -216 | 3.876 | 2.168 | 1.302 | -3.022 | 3.693 | -1.544 | -3.266 | 2.603 | -1.008 | -62 | -875 | -659 |
| Net financials | -371 | -333 | 260 | 1.354 | -57 | -551 | 51 | 49 | 8 | 66 | 46 | -29 | 37 |
| Profit before tax | -286 | 3.543 | 2.428 | 2.657 | -3.079 | 3.142 | -1.493 | -3.217 | 2.610 | -942 | -16 | -904 | -622 |
| Tax | 150 | 886 | 605 | 622 | -687 | 692 | -328 | -707 | 567 | 8 | -0 | -151 | -96 |
| Net profit | -436 | 2.657 | 1.823 | 2.035 | -2.392 | 2.451 | -1.165 | -2.510 | 2.044 | -950 | -16 | -753 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.536 | 7.519 | 12.126 | 8.432 | 4.830 | 6.403 | 5.257 | 2.784 | 4.939 | 3.457 | 4.585 | 2.588 | 2.012 |
| Equity | -373 | 2.284 | 4.107 | 6.142 | 3.750 | 6.200 | 5.036 | 2.526 | 4.569 | 3.119 | 2.604 | 1.851 | 1.324 |
| Long-term debt | 0 | 0 | 0 | 3 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.909 | 5.235 | 8.019 | 2.286 | 1.081 | 198 | 221 | 258 | 369 | 337 | 1.981 | 737 | 688 |
| Total debt | 5.909 | 5.235 | 8.019 | 2.286 | 1.081 | 198 | 221 | 258 | 369 | 337 | 1.981 | 737 | 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2011 | — | — |
NR Management | Management | 2011 | — | — |
AN Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NADER HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| KIAMEX S.L. | Founder | 0 companies |
| Nader Rasuli-Oskuii | Management | 0 companies |
| Amir Nasehzadeh | Founder | 0 companies |