| Revenue | DKK 456K | +35% |
| EBITDA | DKK 756K | +1952% |
| Net profit | DKK 340K | +259% |
| Total assets | DKK 16,2M | +1% |
| Equity | DKK 1,4M | +32% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | 93 | 337 | 337 | 456 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 102 | 537 | 37 | 756 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 102 | 537 | 37 | 756 |
| Net financials | -23 | -86 | -313 | -309 | -321 |
| Profit before tax | -37 | 15 | 225 | -273 | 435 |
| Tax | -8 | 3 | 50 | -59 | 95 |
| Net profit | -29 | 12 | 175 | -213 | 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.448 | 17.010 | 16.176 | 16.026 | 16.214 |
| Equity | 1.091 | 1.103 | 1.279 | 1.065 | 1.405 |
| Long-term debt | 0 | 9.997 | 9.840 | 9.753 | 9.674 |
| Short-term debt | 357 | 5.897 | 4.991 | 5.195 | 5.047 |
| Total debt | 357 | 15.894 | 14.830 | 14.948 | 14.721 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AL Chief Executive Officer | Chief Executive Officer | 2017 |
| Former (1) | ||
SN Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2015 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nordby | Chief Executive Officer | 0 companies |
| Alice Lee Agger | Chief Executive Officer | 0 companies |
| Poul Agger | Chairman | 0 companies |
| Hans Ove Kræmmer Kristensen | Board of Directors | 0 companies |
| Carsten Birk Nielsen | Chairman | 0 companies |
| Kenneth Schoubo Agger | Board of Directors | 0 companies |
| Gyda Marie Bay | Board of Directors | 0 companies |
| Ove Lindbjerg Pedersen | Board of Directors | 0 companies |