| Revenue | — | — |
| EBITDA | DKK -11K | +60% |
| Net profit | DKK -17K | -210% |
| Total assets | DKK 13K | -30% |
| Equity | DKK -280K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 240 | 354 | 99 | -26 | — |
| Staff expenses | -234 | -783 | -49 | -0 | -0 |
| EBITDA | 6 | -429 | 148 | -26 | -11 |
| Depreciation & amort. | -0 | 3 | -0 | -0 | -0 |
| EBIT | 6 | -432 | 148 | -26 | -11 |
| Net financials | -6 | -56 | -19 | 41 | -6 |
| Profit before tax | -0 | -488 | 130 | 15 | -17 |
| Tax | 0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -488 | 130 | 15 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.457 | 1.007 | 51 | 18 | 13 |
| Equity | 79 | -409 | -279 | -264 | -280 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.378 | 1.416 | 330 | 282 | 293 |
| Total debt | 2.378 | 1.416 | 330 | 282 | 293 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CS Management | Management | 2011 – 2011 |
CA Management | Management | 2011 – 2015 |
DA Management | Management | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Claes Axel Allan Söderberg | Management | 0 companies |
| Dan Alexander Pierrou | Management | 0 companies |
| Guido Angelo Moresi | Board of Directors | 0 companies |
| Rodney Wallace Larson | Board of Directors | 0 companies |