| Revenue | DKK 118K | +548% |
| EBITDA | DKK 88K | +1177% |
| Net profit | DKK 86K | +446% |
| Total assets | DKK 189K | +189% |
| Equity | DKK -319K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | — | — | 635 | 757 | 458 | 405 | 440 | 423 | 254 | 55 | 68 | 18 | 118 |
| Staff expenses | -371 | -479 | -520 | -553 | -586 | -621 | -634 | -216 | -81 | -130 | -85 | -55 | -26 | -30 |
| EBITDA | 5 | -37 | -152 | 82 | 171 | -163 | -230 | 224 | 283 | 124 | -31 | 13 | -8 | 88 |
| Depreciation & amort. | -0 | -0 | -90 | -90 | -90 | -98 | -127 | -16 | -0 | -16 | -16 | -11 | -0 | -0 |
| EBIT | 5 | -37 | -242 | -7 | 81 | -261 | -356 | 208 | 283 | 108 | -46 | 2 | -8 | 88 |
| Net financials | -2 | -11 | -42 | -13 | -16 | -106 | 125 | -14 | -4 | -6 | -3 | -105 | -11 | -1 |
| Profit before tax | 3 | -48 | -284 | -20 | 65 | -368 | -231 | 194 | 278 | 103 | -49 | -102 | -19 | 86 |
| Tax | 1 | -12 | -58 | 57 | 14 | -67 | 66 | 11 | -8 | -1 | -2 | -0 | 6 | -0 |
| Net profit | 2 | -36 | -225 | -77 | 51 | -301 | -298 | 183 | 286 | 104 | -48 | -102 | -25 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 851 | 661 | 600 | 770 | 653 | 412 | 499 | 757 | 419 | 187 | 99 | 66 | 189 |
| Equity | 82 | 46 | -180 | -257 | -206 | -506 | -804 | -621 | -335 | -231 | -279 | -381 | -406 | -319 |
| Long-term debt | 0 | 683 | 588 | 494 | 404 | 0 | 343 | 197 | 37 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 122 | 253 | 362 | 571 | 742 | 873 | 913 | 902 | 632 | 466 | 480 | 466 | 503 |
| Total debt | 150 | 805 | 841 | 856 | 975 | 1.159 | 1.216 | 1.109 | 939 | 648 | 466 | 480 | 466 | 503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AY Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Abdurrahman Yildiz | Founder | 0 companies |