| Revenue | DKK 19M | +103% |
| EBITDA | DKK 72K | +105% |
| Net profit | DKK -9,2M | -23% |
| Total assets | DKK 29,2M | -9% |
| Equity | DKK 5,4M | -49% |
| Employees | 41 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.088 | — | -18 | -1.423 | -1.348 | -654 | 159 | 1.029 | -892 | 367 | 2.844 | 9.362 | 19.007 |
| Staff expenses | -2.786 | -0 | -3.297 | -2.761 | -2.520 | -3.339 | -3.137 | -3.805 | -4.728 | -7.825 | -8.456 | -10.704 | -18.924 |
| EBITDA | -3.874 | 0 | -3.314 | -4.184 | -3.868 | -3.992 | -2.978 | -2.776 | -5.620 | -7.458 | -5.612 | -1.342 | 72 |
| Depreciation & amort. | -0 | -0 | -31 | -7 | -374 | -984 | -1.430 | -1.600 | -1.344 | -3.202 | -4.129 | -4.663 | -7.401 |
| EBIT | -3.874 | 0 | -3.345 | -4.190 | -4.242 | -4.977 | -4.408 | -4.377 | -6.964 | -10.660 | -9.741 | -6.004 | -7.329 |
| Net financials | 16 | 0 | -22 | 2 | -97 | -69 | -236 | -472 | -502 | -401 | -784 | -1.429 | -1.829 |
| Profit before tax | -3.858 | 0 | -3.367 | -4.188 | -4.339 | -5.045 | -4.644 | -4.848 | -7.466 | -11.061 | -10.526 | -7.434 | -9.158 |
| Tax | -573 | -0 | -525 | -640 | -517 | -445 | -302 | -435 | -435 | -1.132 | -0 | -0 | -0 |
| Net profit | -3.285 | 0 | -2.841 | -3.548 | -3.821 | -4.600 | -4.342 | -4.414 | -7.030 | -9.928 | -10.526 | -7.434 | -9.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.397 | 0 | 4.676 | 11.151 | 6.938 | 5.223 | 3.698 | 10.556 | 10.369 | 15.375 | 14.714 | 32.129 | 29.228 |
| Equity | 4.008 | 0 | 3.198 | 9.500 | 5.678 | 2.153 | -1.439 | 852 | 2.488 | 5.383 | 657 | 10.541 | 5.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.500 | 4.000 | 6.434 | 5.605 | 5.085 | 7.764 | 14.343 | 13.915 |
| Short-term debt | 389 | 0 | 1.478 | 1.651 | 1.260 | 571 | 1.137 | 3.270 | 2.276 | 4.907 | 6.293 | 7.245 | 9.893 |
| Total debt | 389 | 0 | 1.478 | 1.651 | 1.260 | 3.071 | 5.137 | 9.704 | 7.881 | 9.992 | 14.057 | 21.588 | 23.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Founder | Founder | 2011 | — | — |
AB Management | Management | 2014 | — | — |
JC Founder | Founder | 2011 | — | — |
CO Management | Management | 2014 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
CZ Holding 2021 ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
IVERSEN INTERACTIVE ApS | Company | 5.0% | 5.0% | 2023 |
ACORN SPV ApS | Company | 5.0% | 5.0% | 2020 |
COE Group ApS | Company | 5.0% | 5.0% | 2022 |
CZ HOLDING 2012 ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Laustsen | Founder | 0 companies |
| Anders Bargfeldt Kjørup | Management | 0 companies |
| Jens Christian Oxholm Zigler | Founder | 0 companies |
| Christian Obling Elbek | Management | 0 companies |
| Karsten Ole Henriksen | Chief Executive Officer | 0 companies |
| Thomas Kryger | Chief Executive Officer | 0 companies |
| Andreas Borreskov Iversen | Chairman | 0 companies |
| Caroline Ingrid Maria Nylund | Board of Directors | 0 companies |
| Bjarne Søballe | Board of Directors | 0 companies |
| Christian Riewe | Board of Directors | 0 companies |
| Sandra Kristina Oxholm Zigler | Deputy Chairman | 0 companies |
| Daniel Åxman | Board of Directors | 0 companies |
| Nils Tommy Jacobson | Board of Directors | 0 companies |
| Lars Nymann Andersen | Deputy Chairman | 0 companies |
| Ebbe Groes | Board of Directors | 0 companies |
| Niels Vejrup Carlsen | Chairman | 0 companies |
| Peter Michael Knud Oxholm Zigler | Chairman | 0 companies |
| Mikkel Berg Bjerre | Board of Directors | 0 companies |
| Jakob Ekkelund | Board of Directors | 0 companies |