| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | -5% |
| Net profit | DKK 306K | +98% |
| Total assets | DKK 961K | +75% |
| Equity | DKK 451K | +212% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -8 | -10 | -10 | -10 | -10 | -9 | -9 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -15 | -8 | -10 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -15 | -8 | -10 | -10 | -10 | -10 | -9 | -9 | -9 | -9 | -10 |
| Net financials | -8 | -2 | 27 | 34 | 42 | 36 | 59 | 67 | 85 | 84 | 206 | 401 |
| Profit before tax | -18 | -17 | 19 | 24 | 32 | 26 | 50 | 58 | 76 | 75 | 197 | 391 |
| Tax | -5 | -20 | 8 | 3 | 5 | 7 | 20 | 11 | -33 | 15 | 42 | 85 |
| Net profit | -13 | 3 | 11 | 21 | 27 | 19 | 30 | 46 | 109 | 59 | 155 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 359 | 196 | 374 | 91 | 121 | 92 | 197 | 249 | 267 | 366 | 549 | 961 |
| Equity | 67 | -122 | 33 | -229 | -146 | -199 | -120 | -74 | -74 | -10 | 145 | 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 301 | 320 | 366 | 379 | 458 |
| Short-term debt | 292 | 318 | 342 | 315 | 268 | 290 | 318 | 21 | 21 | 10 | 25 | 52 |
| Total debt | 292 | 318 | 342 | 315 | 268 | 290 | 318 | 323 | 341 | 376 | 405 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OUTZEN INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Røn Outzen | Management | 0 companies |