| Revenue | DKK -50K | +326% |
| EBITDA | DKK -50K | -326% |
| Net profit | DKK 329K | +8% |
| Total assets | DKK 1,8M | +13% |
| Equity | DKK 1,8M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -13 | -12 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -13 | -12 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -12 | -13 | -12 | -50 |
| Net financials | -0 | -25 | -8 | -8 | 16 | -10 | 118 | 288 | 359 | 538 | 379 | 316 | 379 |
| Profit before tax | -7 | -32 | -14 | -15 | 9 | -18 | 111 | 281 | 352 | 526 | 367 | 304 | 329 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -32 | -14 | -15 | 9 | -18 | 111 | 281 | 352 | 526 | 367 | 304 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 287 | 287 | 287 | 287 | 859 | 859 | 859 | 880 | 1.256 | 1.421 | 1.610 | 1.818 |
| Equity | 151 | 119 | 105 | 90 | 99 | 81 | 192 | 473 | 825 | 1.246 | 1.411 | 1.600 | 1.807 |
| Long-term debt | 120 | 120 | 120 | 120 | 120 | 692 | 572 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 48 | 62 | 77 | 68 | 86 | 95 | 386 | 55 | 10 | 11 | 11 | 11 |
| Total debt | 154 | 168 | 182 | 197 | 188 | 778 | 667 | 386 | 55 | 10 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|