| Revenue | DKK 358K | -8% |
| EBITDA | DKK 358K | -8% |
| Net profit | DKK 1,8M | +497% |
| Total assets | DKK 11,1M | +17% |
| Equity | DKK 11M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 87 | 278 | 388 | 358 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 87 | 278 | 388 | 358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | 87 | 278 | 388 | 358 |
| Net financials | 694 | 644 | -44 | 867 | 491 | 1.458 | 281 | -1 | 110 | 1.104 | 3.514 | -1.115 | 2 | 1.561 |
| Profit before tax | 688 | 638 | -48 | 862 | 486 | 1.452 | 275 | -7 | 103 | 1.098 | 3.602 | -838 | 391 | 1.919 |
| Tax | -3 | 0 | 2 | 1 | 4 | 8 | 13 | 7 | 5 | 3 | 20 | 67 | 82 | 79 |
| Net profit | 691 | 638 | -50 | 860 | 482 | 1.444 | 261 | -14 | 98 | 1.096 | 3.582 | -905 | 308 | 1.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.339 | 1.874 | 1.728 | 2.485 | 2.866 | 4.207 | 4.363 | 5.148 | 4.234 | 5.256 | 9.814 | 9.559 | 9.475 | 11.109 |
| Equity | — | 1.869 | 1.720 | 2.480 | 2.861 | 4.202 | 4.358 | 5.136 | 4.223 | 5.206 | 8.673 | 8.961 | 9.269 | 10.975 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 5 | 7 | 5 | 5 | 5 | 5 | 12 | 10 | 50 | 1.141 | 598 | 206 | 134 |
| Total debt | 11 | 5 | 7 | 5 | 5 | 5 | 5 | 12 | 10 | 50 | 1.141 | 598 | 206 | 134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|