| Revenue | DKK 15,5M | +12% |
| EBITDA | DKK 796K | +16% |
| Net profit | DKK 490K | +21% |
| Total assets | DKK 3,6M | +12% |
| Equity | DKK 991K | +30% |
| Employees | 82 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 733 | 1.279 | 2.277 | 2.653 | 2.573 | 3.474 | 3.933 | 4.264 | 7.231 | 11.196 | 13.385 | 13.904 | 15.516 |
| Staff expenses | -641 | -505 | -1.039 | -1.968 | -2.308 | -2.307 | -2.772 | -3.492 | -3.810 | -6.617 | -10.589 | -12.737 | -13.217 | -14.720 |
| EBITDA | 203 | 227 | 240 | 309 | 345 | 266 | 703 | 441 | 455 | 613 | 606 | 648 | 687 | 796 |
| Depreciation & amort. | -27 | -11 | -0 | -0 | -1 | -6 | -31 | -41 | -54 | -183 | -217 | -201 | -157 | -190 |
| EBIT | 176 | 217 | 240 | 309 | 344 | 260 | 671 | 400 | 400 | 430 | 389 | 447 | 530 | 606 |
| Net financials | 0 | -0 | -0 | -1 | 0 | 1 | -2 | 15 | 26 | 18 | 17 | 9 | 10 | 23 |
| Profit before tax | 176 | 216 | 240 | 308 | 344 | 260 | 669 | 415 | 427 | 449 | 407 | 456 | 541 | 629 |
| Tax | 45 | 55 | 59 | 73 | 75 | 57 | 152 | 104 | 98 | 103 | 94 | 113 | 135 | 139 |
| Net profit | 131 | 161 | 181 | 235 | 269 | 203 | 517 | 311 | 328 | 346 | 313 | 343 | 406 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 509 | 922 | 1.245 | 1.469 | 1.277 | 2.045 | 2.545 | 2.560 | 2.880 | 2.915 | 3.236 | 3.245 | 3.649 |
| Equity | 211 | 373 | 454 | 588 | 857 | 710 | 1.121 | 1.324 | 853 | 899 | 912 | 854 | 761 | 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 136 | 469 | 657 | 612 | 567 | 924 | 1.220 | 1.707 | 1.982 | 2.004 | 2.381 | 2.485 | 2.658 |
| Total debt | 99 | 136 | 469 | 657 | 612 | 567 | 924 | 1.220 | 1.707 | 1.982 | 2.004 | 2.381 | 2.485 | 2.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
San Service Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| San Parameswaran Knudsen | Management | 0 companies |