| Revenue | DKK -8K | -36% |
| EBITDA | DKK -8K | +36% |
| Net profit | DKK 3K | +329% |
| Total assets | DKK 166K | +2% |
| Equity | DKK 159K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -139 | -45 | -45 | -32 | -26 | -20 | -5 | -5 | -5 | -5 | -5 | -12 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.985 | 91 | -45 | -32 | -26 | -20 | -5 | -5 | -5 | -5 | -5 | -12 | -7 |
| Depreciation & amort. | 3.062 | 68 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.923 | 23 | -45 | -32 | -26 | -20 | -5 | -5 | -5 | -5 | -5 | -12 | -7 |
| Net financials | 96 | -180 | 487 | 32 | 164 | 5 | 6 | 6 | 6 | 4 | 5 | 10 | 11 |
| Profit before tax | 3.291 | -157 | 442 | -0 | 139 | -15 | 1 | 1 | 1 | -1 | 0 | -1 | 3 |
| Tax | 136 | 0 | 80 | 0 | 31 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.155 | -157 | 362 | -0 | 107 | -15 | 1 | 1 | 1 | -1 | 0 | -1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.853 | 9.921 | 8.009 | 8.018 | 2.356 | 309 | 310 | 311 | 272 | 161 | 162 | 163 | 166 |
| Equity | 7.507 | 7.350 | 7.712 | 7.711 | 319 | 304 | 305 | 306 | 157 | 156 | 157 | 155 | 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.346 | 2.572 | 298 | 307 | 2.038 | 5 | 5 | 5 | 115 | 5 | 5 | 8 | 8 |
| Total debt | 4.346 | 2.572 | 298 | 307 | 2.038 | 5 | 5 | 5 | 115 | 5 | 5 | 8 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|