| Revenue | DKK 24,8B | +1996029% |
| EBITDA | DKK 115M | +2453% |
| Net profit | DKK 122K | -100% |
| Total assets | DKK 9,8B | +142% |
| Equity | DKK 4,4B | +20% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.140 | 1.140 | 1.140 | 1.240 | 24.752.000 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.654 | -3.760 | -3.895 | -4.887 | 115.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.654 | -3.760 | -3.895 | -4.887 | 115.000 |
| Net financials | -14.385 | 27.783 | 403.983 | 24.422 | 21.888 |
| Profit before tax | -18.039 | 24.023 | 400.088 | 19.535 | 137.154 |
| Tax | -2.528 | -2.561 | -3.033 | -5.537 | 15.337 |
| Net profit | -15.511 | 26.584 | 403.121 | 25.072 | 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.649.457 | 3.651.092 | 4.033.210 | 4.069.071 | 9.831.000 |
| Equity | 3.246.540 | 3.248.925 | 3.630.946 | 3.671.240 | 4.395.000 |
| Long-term debt | 0 | 0 | 0 | 0 | 61.973 |
| Short-term debt | 402.917 | 402.167 | 402.264 | 397.831 | 5.356.512 |
| Total debt | 402.917 | 402.167 | 402.264 | 397.831 | 5.418.485 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BH Management | Management | 2017 |
HP Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
SA Chief Executive Officer | Chief Executive Officer | 2016 – 2020 |
PI Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2017 | |
| Board of Directors | 2013 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2018 | |
| Former (5) | ||
| Deputy Chairman | 2011 – 2018 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2011 – 2025 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Hauge Søe | Management | 0 companies |
| Søren Aage Rathcke | Chief Executive Officer | 0 companies |
| Peter Iversen | Management | 0 companies |
| Henrik Peter Stilund | Chief Executive Officer | 0 companies |
| Carsten Kildegaard Lauridsen | Deputy Chairman | 0 companies |
| Henning Haahr | Chairman | 0 companies |
| Lauge Klarskov Jakobsen | Board of Directors | 0 companies |
| Leif Mølgaard Haubjerg | Board of Directors | 0 companies |
| Hans Bonde Hansen | Board of Directors | 0 companies |
| Jørgen Hesselbjerg Mikkelsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Alex Ostersen | Board of Directors | 0 companies |
| Hans Damgaard | Board of Directors | 0 companies |
| Steen Bitsch | Deputy Chairman | 0 companies |