| Revenue | DKK -41K | -60% |
| EBITDA | DKK -42K | +60% |
| Net profit | DKK -42K | +60% |
| Total assets | DKK 41K | -31% |
| Equity | DKK -26K | -266% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 375 | 413 | 801 | 669 | 340 | 737 | 762 | 494 | -104 | -41 |
| Staff expenses | -46 | -320 | -741 | -645 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 93 | 60 | 24 | -267 | 1 | -37 | 24 | -104 | -42 |
| Depreciation & amort. | -19 | -23 | -17 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 309 | 69 | 43 | 5 | -267 | 1 | -37 | 24 | -104 | -42 |
| Net financials | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 309 | 69 | 43 | 5 | -267 | 1 | -37 | 24 | -104 | -42 |
| Tax | 77 | 17 | 11 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 232 | 52 | 31 | 4 | -267 | 1 | -37 | 24 | -104 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 550 | 449 | 460 | 502 | 172 | 188 | 163 | 125 | 59 | 41 |
| Equity | 312 | 364 | 395 | 399 | 132 | 133 | 96 | 120 | 16 | -26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 238 | 85 | 65 | 103 | 40 | 54 | 67 | 5 | 43 | 67 |
| Total debt | 238 | 85 | 65 | 103 | 40 | 54 | 67 | 5 | 43 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2023 | — | — |
MR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Mizanur Rahman Mozumder | Management | 0 companies |