| Revenue | DKK 1,8M | -6% |
| EBITDA | DKK 375K | -33% |
| Net profit | DKK 292K | -33% |
| Total assets | DKK 1,9M | -4% |
| Equity | DKK 1,5M | +24% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.757 | 1.693 | 1.472 | 1.318 | 1.143 | 1.716 | 1.585 | 2.333 | 2.101 | 2.063 | 1.561 | 1.927 | 1.815 |
| Staff expenses | -1.185 | -1.289 | -1.285 | -1.082 | -1.165 | -1.190 | -1.249 | -1.161 | -879 | -1.364 | -1.485 | -1.370 | -1.393 |
| EBITDA | 572 | 131 | 156 | 234 | -25 | 526 | 336 | 458 | -99 | 49 | 76 | 557 | 375 |
| Depreciation & amort. | 192 | -267 | -275 | -275 | -275 | -85 | -3 | -6 | -5 | -15 | -0 | -0 | -0 |
| EBIT | 380 | -136 | -119 | -41 | -300 | 441 | 333 | 451 | -104 | 34 | 76 | 557 | 375 |
| Net financials | -103 | -51 | -49 | -49 | -40 | -26 | -10 | -5 | -8 | -5 | -12 | 2 | -0 |
| Profit before tax | 277 | -38 | -92 | -90 | -340 | 416 | 324 | 446 | -112 | 29 | 64 | 559 | 374 |
| Tax | 70 | 24 | 38 | -14 | -70 | 91 | 65 | 98 | -0 | -0 | 23 | 123 | 82 |
| Net profit | 207 | -61 | -130 | -76 | -270 | 324 | 258 | 348 | -112 | 29 | 40 | 436 | 292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.741 | 1.412 | 1.213 | 984 | 737 | 920 | 809 | 1.205 | 1.123 | 1.053 | 1.019 | 1.928 | 1.854 |
| Equity | 287 | 348 | 218 | 142 | -128 | 196 | 455 | 803 | 690 | 719 | 759 | 1.195 | 1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.419 | 1.033 | 987 | 841 | 865 | 723 | 354 | 403 | 433 | 334 | 260 | 732 | 364 |
| Total debt | 1.419 | 1.033 | 987 | 841 | 865 | 723 | 354 | 403 | 433 | 334 | 260 | 732 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2011 | — | — |
YF Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEJLIG HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Aifang Lin | Management | 0 companies |
| You Fan Lin | Founder | 0 companies |