| Revenue | DKK -18K | -46% |
| EBITDA | DKK -18K | +46% |
| Net profit | DKK -42K | -569% |
| Total assets | DKK 518K | -7% |
| Equity | DKK 505K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.476 | -34 | -44 | -38 | -23 | — | -18 | -20 | -28 | -19 | -25 | -19 | -33 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.476 | -34 | -44 | -38 | -23 | -26 | -18 | -20 | -28 | -19 | -25 | -19 | -33 | -18 |
| Depreciation & amort. | 4 | 5 | 5 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.472 | -38 | -48 | -39 | -23 | -26 | -18 | -20 | -28 | -19 | -25 | -19 | -33 | -18 |
| Net financials | -2 | 25 | 98 | 84 | -31 | 81 | -29 | 50 | -66 | 215 | -112 | 39 | 25 | -36 |
| Profit before tax | 1.470 | -13 | 50 | 45 | -55 | 56 | -47 | 30 | -94 | 196 | -137 | 20 | -8 | -53 |
| Tax | 369 | -3 | 16 | 11 | -0 | 2 | 0 | -0 | -0 | 18 | -30 | 4 | -2 | -12 |
| Net profit | 1.101 | -10 | 34 | 34 | -55 | 54 | -47 | 30 | -94 | 178 | -107 | 16 | -6 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.616 | 1.563 | 1.232 | 1.267 | 1.209 | 1.261 | 1.204 | 1.234 | 1.140 | 1.331 | 1.225 | 1.226 | 560 | 518 |
| Equity | 1.181 | 1.171 | 1.205 | 1.239 | 1.184 | 1.238 | 1.191 | 1.221 | 1.126 | 1.305 | 1.197 | 1.213 | 547 | 505 |
| Long-term debt | 369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 392 | 27 | 28 | 24 | 23 | 13 | 13 | 13 | 13 | 27 | 13 | 13 | 13 |
| Total debt | 436 | 392 | 27 | 28 | 24 | 23 | 13 | 13 | 13 | 27 | 27 | 13 | 13 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|