| Revenue | DKK 669K | +632% |
| EBITDA | DKK -142K | +82% |
| Net profit | DKK -447K | +59% |
| Total assets | DKK 2,8M | -11% |
| Equity | DKK -133K | -131% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.312 | 2.309 | 856 | 91 | 669 |
| Staff expenses | -2.424 | -1.722 | -976 | -866 | -811 |
| EBITDA | -112 | 588 | -120 | -775 | -142 |
| Depreciation & amort. | -229 | -213 | -275 | -266 | -285 |
| EBIT | -341 | 375 | -395 | -1.041 | -427 |
| Net financials | -78 | -38 | -70 | -61 | -20 |
| Profit before tax | -419 | 336 | -464 | -1.102 | -447 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -419 | 336 | -464 | -1.102 | -447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.990 | 3.245 | 2.885 | 3.102 | 2.752 |
| Equity | -334 | 2 | 538 | 436 | -133 |
| Long-term debt | 1.095 | 45 | 45 | 50 | 52 |
| Short-term debt | 3.228 | 3.197 | 2.302 | 2.616 | 2.833 |
| Total debt | 4.324 | 3.243 | 2.347 | 2.666 | 2.885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LK Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Køpke Kjeldsen | Management | 0 companies |
| Peter Hausted | Board of Directors | 0 companies |
| Kjeld Halkjær Kjeldsen | Board of Directors | 0 companies |
| Bente Køpke Kjeldsen | Chairman | 0 companies |