| Revenue | DKK 2,1M | +82% |
| EBITDA | DKK 2M | +4664% |
| Net profit | DKK 1,6M | +430% |
| Total assets | DKK 3,2M | -50% |
| Equity | DKK 2,2M | +254% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.450 | 2.479 | 1.846 | 1.157 | 2.108 |
| Staff expenses | -1.097 | -2.043 | -1.870 | -1.201 | -138 |
| EBITDA | 354 | 436 | -24 | -43 | 1.970 |
| Depreciation & amort. | -257 | -258 | -359 | -356 | -684 |
| EBIT | 97 | 178 | -383 | -399 | 1.287 |
| Net financials | -78 | -59 | 25 | -212 | 592 |
| Profit before tax | 18 | 119 | -358 | -611 | 1.879 |
| Tax | 6 | 32 | -73 | -123 | 268 |
| Net profit | 12 | 87 | -285 | -488 | 1.611 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.241 | 7.087 | 7.218 | 6.410 | 3.174 |
| Equity | 1.321 | 1.407 | 1.122 | 635 | 2.245 |
| Long-term debt | 862 | 491 | 400 | 548 | 0 |
| Short-term debt | 3.892 | 4.990 | 5.571 | 5.225 | 928 |
| Total debt | 4.754 | 5.481 | 5.970 | 5.773 | 928 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Former (3) | ||
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2016 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mahler Sørensen | Chief Executive Officer | 0 companies |
| Frederik Petersen | Board of Directors | 0 companies |
| Nils Becker | Board of Directors | 0 companies |
| Karin Absalonsen | Chairman | 0 companies |
| Thomas Stage Ibsen | Chairman | 0 companies |