| Revenue | DKK -12K | +13% |
| EBITDA | DKK 8,7M | +79977% |
| Net profit | DKK -8,7M | -20696% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,4M | -128% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -8 | -11 | -17 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -11 | -17 | -11 | -11 | 8.687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -11 | -17 | -11 | -11 | 8.687 |
| Net financials | 0 | 0 | -30 | -30 | -31 | -17.430 |
| Profit before tax | -8 | -11 | -46 | -41 | -42 | -8.743 |
| Tax | -1 | -0 | 1 | -0 | -0 | -0 |
| Net profit | -6 | -11 | -48 | -41 | -42 | -8.743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 401 | 1.589 | 4.088 | 5.024 | 6.233 | 0 |
| Equity | 394 | 383 | 2.836 | 3.734 | 4.901 | -1.376 |
| Long-term debt | 0 | 1.201 | 1.241 | 1.248 | 1.279 | 0 |
| Short-term debt | 8 | 5 | 11 | 42 | 53 | 1.376 |
| Total debt | 8 | 1.206 | 1.252 | 1.289 | 1.332 | 1.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2011 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
Aktieselskabet af 31.03.2009 | Company | 66.7% | 66.7% | 2017 |
| Individual | 5.0% | 5.0% | 2015 | |
GØNGE HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rasmussen | Management | 0 companies |
| Steen Folmer Pedersen | Chief Executive Officer | 0 companies |
| Lars Rahbek Ohlsen | Board of Directors | 0 companies |
| Jørn Husted | Board of Directors | 0 companies |
| Søren Byder Gønge | Board of Directors | 0 companies |