| Revenue | DKK -54K | +23% |
| EBITDA | DKK -54K | -23% |
| Net profit | DKK 21K | -86% |
| Total assets | DKK 6,5M | +25% |
| Equity | DKK 6,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -10 | -10 | -19 | -35 | -12 | -17 | — | — | — | -13 | -20 | -44 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -10 | -19 | -35 | -12 | -17 | -13 | -11 | -13 | -13 | -20 | -44 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -10 | -10 | -19 | -35 | -12 | -17 | -13 | -11 | -13 | -13 | -20 | -44 | -54 |
| Net financials | 206 | 648 | 960 | -79 | 3.584 | 276 | 255 | 247 | 242 | 212 | 209 | 318 | 238 | 67 |
| Profit before tax | 188 | 638 | 950 | -97 | 3.549 | 264 | 237 | 234 | 231 | 198 | 196 | 298 | 194 | 13 |
| Tax | -2 | -3 | 3 | -3 | 41 | 58 | 52 | 51 | 51 | 44 | 43 | 66 | 43 | -8 |
| Net profit | 190 | 640 | 947 | -94 | 3.508 | 206 | 185 | 182 | 180 | 154 | 153 | 232 | 151 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 3.413 | 4.316 | 4.226 | 7.530 | 6.834 | 6.913 | 6.746 | 6.417 | 5.399 | 5.529 | 5.172 | 5.192 | 6.497 |
| Equity | 2.791 | 3.383 | 4.282 | 4.089 | 7.496 | 6.800 | 6.880 | 6.562 | 6.342 | 5.296 | 5.335 | 5.099 | 5.128 | 6.462 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 30 | 31 | 136 | 34 | 34 | 33 | 184 | 76 | 103 | 194 | 73 | 64 | 36 |
| Total debt | 29 | 30 | 31 | 136 | 34 | 34 | 33 | 184 | 76 | 103 | 194 | 73 | 64 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|