| Revenue | DKK 207K | -9% |
| EBITDA | DKK 207K | -9% |
| Net profit | DKK 61K | +154% |
| Total assets | DKK 926K | +78% |
| Equity | DKK 531K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 493 | 392 | 427 | 521 | 378 | 352 | 411 | 340 | 353 | 243 | 228 | 207 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 493 | 392 | 427 | 521 | 378 | 352 | 411 | 340 | 353 | 243 | 228 | 207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 493 | 392 | 427 | 521 | 378 | 352 | 411 | 340 | 353 | 243 | 228 | 207 |
| Net financials | 281 | -103 | -23 | 218 | -932 | 122 | -752 | 66 | -853 | -199 | 1.028 | -341 | -147 |
| Profit before tax | 452 | 390 | 369 | 645 | -411 | 500 | -400 | 477 | -513 | 154 | 1.271 | -113 | 61 |
| Tax | 43 | 123 | 72 | 142 | -0 | 79 | -0 | -0 | -0 | -0 | 196 | -0 | -0 |
| Net profit | 409 | 267 | 297 | 502 | -411 | 421 | -400 | 477 | -513 | 154 | 1.075 | -113 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 539 | 961 | 936 | 1.508 | 978 | 1.400 | 986 | 1.455 | 950 | 1.082 | 852 | 520 | 926 |
| Equity | 489 | 481 | 778 | 1.280 | 869 | 1.291 | 891 | 1.367 | 854 | 1.008 | 583 | 470 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 479 | 158 | 228 | 108 | 109 | 95 | 88 | 95 | 74 | 269 | 49 | 395 |
| Total debt | 50 | 479 | 158 | 228 | 108 | 109 | 95 | 88 | 95 | 74 | 269 | 49 | 395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|