| Revenue | DKK -16K | -14% |
| EBITDA | DKK -16K | +14% |
| Net profit | DKK 82K | +97% |
| Total assets | DKK 901K | -12% |
| Equity | DKK 890K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 6 | 19 | 16 | 1 | -6 | -8 | -6 | -7 | -15 | -36 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 6 | 19 | 16 | -5 | -6 | -8 | -6 | -7 | -25 | -36 | -19 | -16 |
| Depreciation & amort. | -0 | -11 | -11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -5 | 8 | 4 | -5 | -6 | -8 | -6 | -7 | -25 | -36 | -19 | -16 |
| Net financials | -26 | -165 | -29 | -29 | -26 | 102 | 104 | 1.209 | -54 | 368 | -514 | 60 | 98 |
| Profit before tax | -26 | -170 | -21 | -24 | -31 | 96 | 96 | 1.203 | -62 | 343 | -550 | 42 | 82 |
| Tax | -0 | 1 | 0 | 1 | -1 | -0 | -0 | 1 | 1 | 70 | 7 | -0 | -0 |
| Net profit | -26 | -172 | -21 | -25 | -30 | 96 | 96 | 1.202 | -62 | 273 | -557 | 42 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 587 | 545 | 512 | 480 | 576 | 617 | 1.817 | 1.539 | 3.345 | 1.106 | 1.023 | 901 |
| Equity | 723 | 551 | 530 | 505 | 475 | 571 | 597 | 1.691 | 1.518 | 1.678 | 1.006 | 930 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 36 | 15 | 6 | 5 | 5 | 21 | 21 | 21 | 1.667 | 100 | 93 | 11 |
| Total debt | 35 | 36 | 15 | 6 | 5 | 5 | 21 | 21 | 21 | 1.667 | 100 | 93 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|